Butterfield Reports Second Quarter 2024 Results
Financial highlights for the second quarter of 2024:
- Net income of
$50.6 million , or$1.09 per share, and core net income1 of$51.4 million , or$1.11 per share - Return on average common equity of 20.7% and core return on average tangible common equity1 of 23.3%
- Net interest margin of 2.64%, cost of deposits of 1.89%
- Board declares dividend for the quarter ended June 30, 2024 of
$0.44 per share - Approved new share repurchase authorization for up to 2.1 million common shares
- Stephen E. Cummings appointed Independent Director
Net income for the second quarter of 2024 was
The return on average common equity for the second quarter of 2024 was 20.7% compared to 21.5% for the previous quarter and 25.9% for the second quarter of 2023. The core return on average tangible common equity1 for the second quarter of 2024 was 23.3%, compared to 24.5% for the previous quarter and 26.3% for the second quarter of 2023. The efficiency ratio for the second quarter of 2024 was 62.4%, compared to 60.9% for the previous quarter and 57.6% for the second quarter of 2023. The core efficiency ratio1 for the second quarter of 2024 was 61.8% compared with 59.8% in the previous quarter and 57.6% for the second quarter of 2023.
The Bank also announced the appointment of a new Independent Director, Stephen E. Cummings, a highly qualified and experienced financial services industry expert.
Michael Collins, Chairman and Chief Executive Officer, commented, “During the second quarter of 2024, Butterfield continued to deliver strong returns with sustainable non-interest income, disciplined expense management, a stable balance sheet, and a conservative credit profile. Our capital management strategy produces consistent and attractive shareholder returns through quarterly cash dividends and active share repurchases, which now includes a new share repurchase authorization. Growth through M&A remains a priority but, in the absence of a near term acquisition, excess capital will be allocated to support organic growth, dividends, and share repurchases.
“I am excited that Stephen Cummings has joined our Board and that Butterfield continues to attract such high-quality directors. Stephen is an excellent addition as an Independent Director and will further strengthen our governance and financial expertise at the Board level. I welcome Stephen to Butterfield and look forward to working with him as we continue to create value for all of the Bank’s stakeholders.”
Net income was down in the second quarter of 2024 versus the prior quarter primarily due to higher non-interest expenses as a result of inflationary pressures, higher performance-based remuneration and benefits accruals and higher technology spend from the recently implemented core banking software.
Net interest income (“NII”) for the second quarter of 2024 was
Net interest margin (“NIM”) for the second quarter of 2024 was 2.64%, a decrease of 4 basis points from 2.68% in the previous quarter and down 19 basis points from 2.83% in the second quarter of 2023. NIM in the second quarter of 2024 decreased compared to the prior quarter and second quarter of 2023 due to higher deposit costs.
Non-interest income for the second quarter of 2024 was
Non-interest expenses were
Period end deposit balances were
Tangible book value per share improved by
The Bank maintained its balanced capital return policy. The Board again declared a quarterly dividend of
The current total regulatory capital ratio as at June 30, 2024 was 24.8% as calculated under Basel III, compared to 25.4% as at December 31, 2023. Both of these ratios remain conservatively above the minimum Basel III regulatory requirements applicable to the Bank.
About Stephen E. Cummings:
Mr. Cummings is currently the Secretary of Finance for the Commonwealth of
(1) |
See table "Reconciliation of US GAAP Results to Core Earnings" below for reconciliation of US GAAP results to non-GAAP measures. |
|
ANALYSIS AND DISCUSSION OF SECOND QUARTER RESULTS |
|||||||||
Income statement |
|
Three months ended (Unaudited) |
|||||||
(in $ millions) |
|
June 30, 2024 |
|
March 31, 2024 |
|
June 30, 2023 |
|||
Non-interest income |
|
55.6 |
|
|
55.1 |
|
|
50.2 |
|
Net interest income before provision for credit losses |
|
87.4 |
|
|
87.1 |
|
|
92.5 |
|
Total net revenue before provision for credit losses and other gains (losses) |
|
143.1 |
|
|
142.2 |
|
|
142.6 |
|
Provision for credit (losses) recoveries |
|
(0.5 |
) |
|
0.4 |
|
|
(1.5 |
) |
Total other gains (losses) |
|
0.1 |
|
|
0.2 |
|
|
4.0 |
|
Total net revenue |
|
142.7 |
|
|
142.8 |
|
|
145.1 |
|
Non-interest expenses |
|
(91.1 |
) |
|
(88.5 |
) |
|
(83.5 |
) |
Total net income before taxes |
|
51.5 |
|
|
54.3 |
|
|
61.5 |
|
Income tax benefit (expense) |
|
(0.9 |
) |
|
(0.9 |
) |
|
(0.5 |
) |
Net income |
|
50.6 |
|
|
53.4 |
|
|
61.0 |
|
|
|
|
|
|
|
|
|||
Net earnings per share |
|
|
|
|
|
|
|||
Basic |
|
1.11 |
|
|
1.15 |
|
|
1.23 |
|
Diluted |
|
1.09 |
|
|
1.13 |
|
|
1.22 |
|
|
|
|
|
|
|
|
|||
Per diluted share impact of other non-core items 1 |
|
0.02 |
|
|
0.04 |
|
|
(0.08 |
) |
Core earnings per share on a fully diluted basis 1 |
|
1.11 |
|
|
1.17 |
|
|
1.14 |
|
|
|
|
|
|
|
|
|||
Adjusted weighted average number of participating shares on a fully diluted basis(in thousands of shares) |
|
46,298 |
|
|
47,167 |
|
|
49,890 |
|
|
|
|
|
|
|
|
|||
Key financial ratios |
|
|
|
|
|
|
|||
Return on common equity |
|
20.7 |
% |
|
21.5 |
% |
|
25.9 |
% |
Core return on average tangible common equity 1 |
|
23.3 |
% |
|
24.5 |
% |
|
26.3 |
% |
Return on average assets |
|
1.5 |
% |
|
1.6 |
% |
|
1.8 |
% |
Net interest margin |
|
2.64 |
% |
|
2.68 |
% |
|
2.83 |
% |
Core efficiency ratio 1 |
|
61.8 |
% |
|
59.8 |
% |
|
57.6 |
% |
(1) See table "Reconciliation of US GAAP Results to Core Earnings" below for reconciliation of US GAAP results to non-GAAP measures. |
|||||||||
Balance Sheet |
|
As at |
||||
(in $ millions) |
|
June 30, 2024 |
|
December 31, 2023 |
||
Cash and cash equivalents |
|
2,390 |
|
|
1,647 |
|
Securities purchased under agreements to resell |
|
657 |
|
|
187 |
|
Short-term investments |
|
632 |
|
|
1,038 |
|
Investments in securities |
|
5,168 |
|
|
5,292 |
|
Loans, net of allowance for credit losses |
|
4,585 |
|
|
4,746 |
|
Premises, equipment and computer software, net |
|
150 |
|
|
154 |
|
Goodwill and intangibles, net |
|
94 |
|
|
99 |
|
Accrued interest and other assets |
|
262 |
|
|
211 |
|
Total assets |
|
13,939 |
|
|
13,374 |
|
|
|
|
|
|
||
Total deposits |
|
12,548 |
|
|
11,987 |
|
Accrued interest and other liabilities |
|
293 |
|
|
285 |
|
Long-term debt |
|
99 |
|
|
98 |
|
Total liabilities |
|
12,940 |
|
|
12,370 |
|
Common shareholders’ equity |
|
999 |
|
|
1,004 |
|
Total shareholders' equity |
|
999 |
|
|
1,004 |
|
Total liabilities and shareholders' equity |
|
13,939 |
|
|
13,374 |
|
|
|
|
|
|
||
Key Balance Sheet Ratios: |
|
June 30, 2024 |
|
December 31, 2023 |
||
Common equity tier 1 capital ratio2 |
|
22.5 |
% |
|
23.0 |
% |
Tier 1 capital ratio2 |
|
22.5 |
% |
|
23.0 |
% |
Total capital ratio2 |
|
24.8 |
% |
|
25.4 |
% |
Leverage ratio2 |
|
7.3 |
% |
|
7.6 |
% |
Risk-Weighted Assets (in $ millions) |
|
4,668 |
|
|
4,541 |
|
Risk-Weighted Assets / total assets |
|
33.5 |
% |
|
34.0 |
% |
Tangible common equity ratio |
|
6.5 |
% |
|
6.8 |
% |
Book value per common share (in $) |
|
22.12 |
|
|
21.39 |
|
Tangible book value per share (in $) |
|
20.03 |
|
|
19.29 |
|
Non-accrual loans/gross loans |
|
1.5 |
% |
|
1.3 |
% |
Non-performing assets/total assets |
|
1.1 |
% |
|
1.0 |
% |
Allowance for credit losses/total loans |
|
0.5 |
% |
|
0.5 |
% |
(2) In accordance with regulatory capital guidance, the Bank has elected to make use of transitional arrangements which allow the deferral of the January 1, 2020 Current Expected Credit Loss ("CECL") impact of |
||||||
QUARTER ENDED JUNE 30, 2024 COMPARED WITH THE QUARTER ENDED MARCH 31, 2024
Net Income
Net income for the quarter ended June 30, 2024 was
Movements in net income during the quarter ended June 30, 2024 compared to the previous quarter are attributable to the following:
$0.6 million increase in non-interest income driven by (i)$1.1 million increase in other non-interest income due to an increase in equity pickup from a portfolio investment and an increase in long-held unclaimed customer check and draft balances being recognized in revenue and (ii)$0.4 million increase in trust income driven by additional special fees. This was partially offset by$0.5 million decrease in banking fees and$0.6 million decrease in foreign exchange revenue, both volume driven;$0.9 million increase in provision for credit losses driven by a commercial facility secured by real estate inBermuda , partially offset by the continued reduction in the term to maturity on a long-term Cayman government facility and the normalization of a few previously delinquent accounts; and$2.6 million increase in non-interest expenses driven by (i)$1.2 million increase in professional and outside services due to outsourced consultancy and legal fees; (ii)$1.1 million increase in salaries and other employee benefits driven by performance-based incentive accruals and inflationary increases in staff health care costs; and (iii)$0.7 million increase in technology and communications from higher spend associated with the recently implemented core banking software; partially offset by a$0.7 million decrease in indirect taxes related to the annual vesting of share compensation occurring in the prior quarter.
Non-Core Items1
Non-core items resulted in expenses, net of gains, of
Management does not believe that comparative period expenses, gains or losses identified as non-core are indicative of the results of operations of the Bank in the ordinary course of business.
(1) |
See table "Reconciliation of US GAAP Results to Core Earnings" below for reconciliation of US GAAP results to non-GAAP measures. |
|
BALANCE SHEET COMMENTARY AT JUNE 30, 2024 COMPARED WITH DECEMBER 31, 2023
Total Assets
Total assets of the Bank were
Loans Receivable
The loan portfolio totaled
The allowance for credit losses at June 30, 2024 totaled
The loan portfolio represented 32.9% of total assets at June 30, 2024 (December 31, 2023: 35.5%), while loans as a percentage of total deposits was 36.5% at June 30, 2024 (December 31, 2023: 39.6%). The decrease in both ratios was attributable principally to a decrease in loan balances at June 30, 2024 compared to December 31, 2023.
As at June 30, 2024, the Bank had gross non-accrual loans of
Other real estate owned (“OREO”) decreased by
Investment in Securities
The investment portfolio was
The investment portfolio is made up of high-quality assets with 100% invested in A-or-better-rated securities. The investment book yield was 2.30% during the quarter ended June 30, 2024 compared with 2.23% during the previous quarter. Total net unrealized losses on the available-for-sale portfolio increased to
Deposits
Average total deposit balances were
Average Balance Sheet2 |
|||||||||||||||||
|
For the three months ended |
||||||||||||||||
|
June 30, 2024 |
|
March 31, 2024 |
|
June 30, 2023 |
||||||||||||
(in $ millions) |
Average |
Interest |
Average |
|
Average |
Interest |
Average |
|
Average |
Interest |
Average |
||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents and short-term investments |
3,468.8 |
41.4 |
|
4.78 |
|
|
3,138.3 |
36.8 |
|
4.71 |
|
|
2,488.2 |
25.2 |
|
4.06 |
|
Investment in securities |
5,172.6 |
29.6 |
|
2.30 |
|
|
5,204.2 |
28.9 |
|
2.23 |
|
|
5,614.7 |
28.9 |
|
2.07 |
|
Available-for-sale |
1,797.1 |
10.8 |
|
2.41 |
|
|
1,766.3 |
9.6 |
|
2.17 |
|
|
1,970.7 |
8.8 |
|
1.78 |
|
Held-to-maturity |
3,375.4 |
18.8 |
|
2.24 |
|
|
3,437.9 |
19.3 |
|
2.25 |
|
|
3,644.0 |
20.2 |
|
2.22 |
|
Loans |
4,622.7 |
76.6 |
|
6.65 |
|
|
4,689.5 |
77.0 |
|
6.58 |
|
|
4,984.1 |
79.8 |
|
6.42 |
|
Commercial |
1,342.8 |
21.7 |
|
6.50 |
|
|
1,381.4 |
23.7 |
|
6.88 |
|
|
1,396.7 |
23.0 |
|
6.59 |
|
Consumer |
3,279.9 |
54.8 |
|
6.71 |
|
|
3,308.1 |
53.3 |
|
6.46 |
|
|
3,587.4 |
56.8 |
|
6.35 |
|
Interest earning assets |
13,264.1 |
147.6 |
|
4.46 |
|
|
13,031.9 |
142.7 |
|
4.39 |
|
|
13,087.0 |
133.9 |
|
4.10 |
|
Other assets |
430.4 |
|
|
|
412.0 |
|
|
|
402.0 |
|
|
||||||
Total assets |
13,694.5 |
|
|
|
13,444.0 |
|
|
|
13,489.0 |
|
|
||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
||||||
Deposits - interest bearing |
9,807.6 |
(58.7 |
) |
(2.40 |
) |
|
9,586.5 |
(54.2 |
) |
(2.27 |
) |
|
9,308.0 |
(38.5 |
) |
(1.66 |
) |
Securities sold under agreement to repurchase |
2.9 |
— |
|
(4.83 |
) |
|
4.6 |
(0.1 |
) |
(4.69 |
) |
|
0.4 |
— |
|
(5.45 |
) |
Long-term debt |
98.6 |
(1.4 |
) |
(5.58 |
) |
|
98.5 |
(1.4 |
) |
(5.58 |
) |
|
147.4 |
(2.9 |
) |
(8.02 |
) |
Interest bearing liabilities |
9,909.1 |
(60.1 |
) |
(2.43 |
) |
|
9,689.7 |
(55.6 |
) |
(2.30 |
) |
|
9,455.8 |
(41.4 |
) |
(1.76 |
) |
Non-interest bearing current accounts |
2,636.8 |
|
|
|
2,603.5 |
|
|
|
2,863.2 |
|
|
||||||
Other liabilities |
243.8 |
|
|
|
250.0 |
|
|
|
243.6 |
|
|
||||||
Total liabilities |
12,789.6 |
|
|
|
12,543.2 |
|
|
|
12,562.6 |
|
|
||||||
Shareholders’ equity |
904.9 |
|
|
|
900.8 |
|
|
|
926.4 |
|
|
||||||
Total liabilities and shareholders’ equity |
13,694.5 |
|
|
|
13,444.0 |
|
|
|
13,489.0 |
|
|
||||||
Non-interest bearing funds net of non-interest earning assets (free balance) |
3,355.0 |
|
|
|
3,342.3 |
|
|
|
3,631.2 |
|
|
||||||
Net interest margin |
|
87.4 |
|
2.64 |
|
|
|
87.1 |
|
2.68 |
|
|
|
92.5 |
|
2.83 |
|
(2) Averages are based upon a daily averages for the periods indicated. |
|||||||||||||||||
Assets Under Administration and Assets Under Management
Total assets under administration for the trust and custody businesses were
Reconciliation of US GAAP Results to Core Earnings
The table below shows the reconciliation of net income in accordance with US GAAP to core earnings, a non-GAAP measure, which excludes certain significant items that are included in our US GAAP results of operations. We focus on core net income, which we calculate by adjusting net income to exclude certain income or expense items that are not representative of our business operations, or “non-core”. Core net income includes revenue, gains, losses and expense items incurred in the normal course of business. We believe that expressing earnings and certain other financial measures excluding these non-core items provides a meaningful base for period-to-period comparisons, which management believes will assist investors in analyzing the operating results of the Bank and predicting future performance. We believe that presentation of these non-GAAP financial measures will permit investors to assess the performance of the Bank on the same basis as management.
Core Earnings |
Three months ended |
|||||||
(in $ millions except per share amounts) |
June 30, 2024 |
|
March 31, 2024 |
|
June 30, 2023 |
|||
Net income |
50.6 |
|
|
53.4 |
|
|
61.0 |
|
Non-core items |
|
|
|
|
|
|||
Non-core (gains) losses |
|
|
|
|
|
|||
Liquidation settlement from an investment previously written-off |
— |
|
|
— |
|
|
(4.0 |
) |
Total non-core (gains) losses |
— |
|
|
— |
|
|
(4.0 |
) |
Non-core expenses |
|
|
|
|
|
|||
Early retirement program, voluntary separation, redundancies and other non-core compensation costs |
0.2 |
|
|
1.3 |
|
|
— |
|
Restructuring charges and related professional service fees |
0.6 |
|
|
0.3 |
|
|
— |
|
Total non-core expenses |
0.8 |
|
|
1.6 |
|
|
— |
|
Total non-core items |
0.8 |
|
|
1.6 |
|
|
(4.0 |
) |
Core net income |
51.4 |
|
|
55.0 |
|
|
57.0 |
|
|
|
|
|
|
|
|||
Average common equity |
979.4 |
|
|
996.1 |
|
|
943.3 |
|
Less: average goodwill and intangible assets |
(95.3 |
) |
|
(97.4 |
) |
|
(74.0 |
) |
Average tangible common equity |
884.1 |
|
|
898.7 |
|
|
869.3 |
|
Core earnings per share fully diluted |
1.11 |
|
|
1.17 |
|
|
1.14 |
|
Return on common equity |
20.7 |
% |
|
21.5 |
% |
|
25.9 |
% |
Core return on average tangible common equity |
23.3 |
% |
|
24.5 |
% |
|
26.3 |
% |
|
|
|
|
|
|
|||
Shareholders' equity |
999.1 |
|
|
995.1 |
|
|
950.3 |
|
Less: goodwill and intangible assets |
(94.4 |
) |
|
(96.3 |
) |
|
(74.0 |
) |
Tangible common equity |
904.7 |
|
|
898.8 |
|
|
876.3 |
|
Basic participating shares outstanding (in millions) |
45.2 |
|
|
46.2 |
|
|
49.1 |
|
Tangible book value per common share |
20.03 |
|
|
19.45 |
|
|
17.83 |
|
|
|
|
|
|
|
|||
Non-interest expenses |
91.1 |
|
|
88.5 |
|
|
83.5 |
|
Less: non-core expenses |
(0.8 |
) |
|
(1.6 |
) |
|
— |
|
Less: amortization of intangibles |
(1.9 |
) |
|
(1.9 |
) |
|
(1.4 |
) |
Core non-interest expenses before amortization of intangibles |
88.4 |
|
|
85.0 |
|
|
82.1 |
|
Core revenue before other gains and losses and provision for credit losses |
143.1 |
|
|
142.2 |
|
|
142.6 |
|
Core efficiency ratio |
61.8 |
% |
|
59.8 |
% |
|
57.6 |
% |
Conference Call Information:
Butterfield will host a conference call to discuss the Bank’s results on Tuesday, July 23, 2024 at 10:00 a.m. Eastern Time. Callers may access the conference call by dialing +1 (844) 855-9501 (toll-free) or +1 (412) 858-4603 (international) ten minutes prior to the start of the call and referencing the Conference ID: Butterfield Group. A live webcast of the conference call, including a slide presentation, will be available in the investor relations section of Butterfield’s website at www.butterfieldgroup.com. A replay of the call will be archived on the Butterfield website for 12 months.
About Non-GAAP Financial Measures:
Certain statements in this release involve the use of non-GAAP financial measures. We believe such measures provide useful information to investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with US GAAP; however, our non-GAAP financial measures have a number of limitations. As such, investors should not view these disclosures as a substitute for results determined in accordance with US GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies use. See "Reconciliation of US GAAP Results to Core Earnings" for additional information.
Forward-Looking Statements:
Certain of the statements made in this release are forward-looking statements within the meaning of the
All forward-looking statements in this disclosure are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our SEC reports and filings, including under the caption "Risk Factors" in our most recent Form 20-F. Such reports are available upon request from Butterfield, or from the Securities and Exchange Commission ("SEC"), including through the SEC’s website at https://www.sec.gov. Any forward-looking statements made by Butterfield are current views as at the date they are made. Except as otherwise required by law, Butterfield assumes no obligation and does not undertake to review, update, revise or correct any of the forward-looking statements included in this disclosure, whether as a result of new information, future events or other developments. You are cautioned not to place undue reliance on the forward-looking statements made by Butterfield in this disclosure. Comparisons of results for current and any prior periods are not intended to express any future trends or indications of future performance, and should only be viewed as historical data.
Presentation of Financial Information:
Certain monetary amounts, percentages and other figures included in this report have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not be the arithmetic aggregation of the figures that precede them, and figures expressed as percentages in the text may not total 100% or, as applicable, when aggregated may not be the arithmetic aggregation of the percentages that precede them.
About Butterfield:
Butterfield is a full-service bank and wealth manager headquartered in
BF-All
View source version on businesswire.com: https://www.businesswire.com/news/home/20240722558635/en/
Investor Relations Contact:
Noah Fields
Investor Relations
The Bank of N.T. Butterfield & Son Limited
Phone: (441) 299 3816
E-mail: [email protected]
Media Relations Contact:
Nicky Stevens
Group Strategic Marketing & Communications
The Bank of N.T. Butterfield & Son Limited
Phone: (441) 299 1624
E-mail: [email protected]
Source: Bank of N.T. Butterfield & Son Limited